Margin/mt = Purchase Discount − Sales Premium − Trucking − Storage − FOB − Freight/mt − Financing/mt − Insurance/mt − Inspection/mt
Freight (USD/mt): —
Insurance (USD/mt): —
Financing (USD/mt): —
Margin (USD/mt): —
Total Margin (USD): —
Payable Cu (mt) = Wet mt × (1 − moisture%) × Cu% × payable%
Revenue = Payable Cu × (LME price + pricing basis)
Costs = TC × dry mt + RC × payable lb + penalties + freight + insurance + financing
Margin = Revenue − Costs
Dry mt: —
Payable Cu (mt): —
Payable Cu (lb): —
Revenue (USD): —
Total cost (USD): —
Margin (USD): —
Margin per payable Cu mt (USD/mt): —